XYZ Corporation, a financial services firm with 300 employees, relocates from outside of New York City to 100,000 SF of office space in Lower Manhattan. The company averages 16 daily operating hours of medium commercial usage, for an annual electricity delivery bill of $81,004.
|
Year |
ICIP Percent |
ICIP Benefit
|
|
1 |
100% |
$ 36,452 |
|
— |
— |
— |
|
8 |
100% |
$ 36,452 |
|
9 |
80% |
$29,162 |
|
10 |
60% |
$21,871 |
|
11 |
40% |
$14,581 |
|
12 |
20% |
$7,290 |
|
Total (Nominal) |
|
$364,520 |
|
NPV (6.25%) |
|
$263,970 |
As shown above, LMEP would result in aggregate savings of $280,469 in electricity delivery expenses over 12 years. Note: LMEP Percent is the percentage of the initial year’s benefit that is available each year. |